Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$18,888,000.00
首期:	$5,666,400.00
貸款金額:	$13,221,600.00	全期供款共:	$21,211,274.27
每月供款額:	$70,704.25 (4.125厘息計供300期)	全期利息共:	$7,989,674.27

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$18,444.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$188,880.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$708,300.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$163,038.81

$115,826.67

$90,417.43

$79,130.55

$60,805.39

$49,828.57

$42,525.89

1.500

$165,906.35

$118,718.73

$93,338.53

$82,072.16

$63,800.22

$52,877.98

$45,630.41

2.000

$168,805.92

$121,656.51

$96,318.97

$85,082.15

$66,885.87

$56,040.33

$48,869.61

2.500

$171,737.48

$124,639.89

$99,358.53

$88,160.20

$70,061.64

$59,314.31

$52,241.30

3.000

$174,700.97

$127,668.75

$102,456.96

$91,305.94

$73,326.68

$62,698.32

$55,742.80

3.500

$177,696.33

$130,742.94

$105,613.94

$94,518.91

$76,679.95

$66,190.45

$59,370.89

4.000

$180,723.49

$133,862.27

$108,829.13

$97,798.58

$80,120.30

$69,788.48

$63,121.94

4.125

$181,485.24

$134,649.14

$109,641.97

$98,628.85

$80,993.83

$70,704.25

$64,078.45

4.500

$183,782.37

$137,026.56

$112,102.11

$101,144.35

$83,646.37

$73,489.95

$66,991.90

5.000

$186,872.89

$140,235.58

$115,432.46

$104,555.57

$87,256.71

$77,292.16

$70,976.41

5.500

$189,994.96

$143,489.10

$118,819.68

$108,031.51

$90,949.71

$81,192.19

$75,070.79

6.000

$193,148.46

$146,786.87

$122,263.23

$111,571.37

$94,723.65

$85,186.95

$79,270.17

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。