Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$18,875,000.00
首期:	$5,662,500.00
貸款金額:	$13,212,500.00	全期供款共:	$21,196,675.23
每月供款額:	$70,655.58 (4.125厘息計供300期)	全期利息共:	$7,984,175.23

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$18,437.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$188,750.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$707,813.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$162,926.60

$115,746.95

$90,355.20

$79,076.09

$60,763.54

$49,794.27

$42,496.62

1.500

$165,792.16

$118,637.02

$93,274.29

$82,015.67

$63,756.31

$52,841.59

$45,599.01

2.000

$168,689.74

$121,572.78

$96,252.68

$85,023.59

$66,839.84

$56,001.75

$48,835.97

2.500

$171,619.28

$124,554.11

$99,290.14

$88,099.52

$70,013.42

$59,273.49

$52,205.35

3.000

$174,580.73

$127,580.88

$102,386.44

$91,243.10

$73,276.21

$62,655.17

$55,704.43

3.500

$177,574.03

$130,652.95

$105,541.25

$94,453.86

$76,627.18

$66,144.89

$59,330.03

4.000

$180,599.10

$133,770.14

$108,754.22

$97,731.27

$80,065.15

$69,740.44

$63,078.50

4.125

$181,360.33

$134,556.46

$109,566.51

$98,560.97

$80,938.09

$70,655.58

$64,034.35

4.500

$183,655.88

$136,932.25

$112,024.96

$101,074.74

$83,588.80

$73,439.37

$66,945.80

5.000

$186,744.27

$140,139.06

$115,353.01

$104,483.61

$87,196.65

$77,238.96

$70,927.56

5.500

$189,864.19

$143,390.34

$118,737.90

$107,957.15

$90,887.11

$81,136.31

$75,019.12

6.000

$193,015.53

$146,685.84

$122,179.09

$111,494.58

$94,658.45

$85,128.32

$79,215.61

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。