Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$18,530,000.00
首期:	$5,559,000.00
貸款金額:	$12,971,000.00	全期供款共:	$20,809,239.31
每月供款額:	$69,364.13 (4.125厘息計供300期)	全期利息共:	$7,838,239.31

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$18,265.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$185,300.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$694,875.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$159,948.60

$113,631.31

$88,703.68

$77,630.72

$59,652.89

$48,884.13

$41,719.86

1.500

$162,761.79

$116,468.55

$91,569.41

$80,516.58

$62,590.96

$51,875.74

$44,765.54

2.000

$165,606.40

$119,350.65

$94,493.35

$83,469.51

$65,618.13

$54,978.15

$47,943.34

2.500

$168,482.39

$122,277.49

$97,475.30

$86,489.23

$68,733.70

$58,190.08

$51,251.13

3.000

$171,389.72

$125,248.94

$100,515.00

$89,575.34

$71,936.85

$61,509.95

$54,686.26

3.500

$174,328.30

$128,264.86

$103,612.15

$92,727.41

$75,226.58

$64,935.88

$58,245.59

4.000

$177,298.09

$131,325.07

$106,766.40

$95,944.92

$78,601.71

$68,465.72

$61,925.54

4.125

$178,045.40

$132,097.02

$107,563.83

$96,759.45

$79,458.69

$69,364.13

$62,863.92

4.500

$180,298.99

$134,429.38

$109,977.35

$99,227.28

$82,060.95

$72,097.03

$65,722.15

5.000

$183,330.93

$137,577.58

$113,244.57

$102,573.84

$85,602.86

$75,827.17

$69,631.13

5.500

$186,393.82

$140,769.44

$116,567.59

$105,983.89

$89,225.86

$79,653.29

$73,647.91

6.000

$189,487.56

$144,004.69

$119,945.88

$109,456.67

$92,928.27

$83,572.33

$77,767.70

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。