Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$18,500,000.00
首期:	$5,550,000.00
貸款金額:	$12,950,000.00	全期供款共:	$20,775,549.23
每月供款額:	$69,251.83 (4.125厘息計供300期)	全期利息共:	$7,825,549.23

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$18,250.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$185,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$693,750.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$159,689.65

$113,447.34

$88,560.07

$77,505.04

$59,556.31

$48,804.98

$41,652.32

1.500

$162,498.28

$116,279.99

$91,421.16

$80,386.22

$62,489.63

$51,791.75

$44,693.07

2.000

$165,338.28

$119,157.42

$94,340.37

$83,334.38

$65,511.89

$54,889.14

$47,865.72

2.500

$168,209.62

$122,079.52

$97,317.49

$86,349.20

$68,622.42

$58,095.87

$51,168.16

3.000

$171,112.24

$125,046.16

$100,352.27

$89,430.32

$71,820.39

$61,410.37

$54,597.72

3.500

$174,046.07

$128,057.20

$103,444.40

$92,577.29

$75,104.78

$64,830.75

$58,151.29

4.000

$177,011.04

$131,112.45

$106,593.54

$95,789.59

$78,474.45

$68,354.87

$61,825.28

4.125

$177,757.14

$131,883.16

$107,389.69

$96,602.80

$79,330.04

$69,251.83

$62,762.14

4.500

$180,007.09

$134,211.74

$109,799.30

$99,066.63

$81,928.09

$71,980.31

$65,615.75

5.000

$183,034.12

$137,354.84

$113,061.23

$102,407.77

$85,464.27

$75,704.41

$69,518.40

5.500

$186,092.05

$140,541.53

$116,378.87

$105,812.31

$89,081.41

$79,524.33

$73,528.68

6.000

$189,180.78

$143,771.55

$119,751.69

$109,279.46

$92,777.82

$83,437.03

$77,641.79

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。