Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$18,497,000.00
首期:	$5,549,100.00
貸款金額:	$12,947,900.00	全期供款共:	$20,772,180.23
每月供款額:	$69,240.60 (4.125厘息計供300期)	全期利息共:	$7,824,280.23

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$18,248.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$184,970.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$693,638.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$159,663.75

$113,428.94

$88,545.70

$77,492.47

$59,546.65

$48,797.07

$41,645.56

1.500

$162,471.93

$116,261.14

$91,406.33

$80,373.19

$62,479.50

$51,783.36

$44,685.82

2.000

$165,311.47

$119,138.10

$94,325.07

$83,320.86

$65,501.27

$54,880.24

$47,857.96

2.500

$168,182.34

$122,059.73

$97,301.71

$86,335.20

$68,611.30

$58,086.45

$51,159.86

3.000

$171,084.49

$125,025.89

$100,336.00

$89,415.82

$71,808.74

$61,400.41

$54,588.87

3.500

$174,017.84

$128,036.43

$103,427.63

$92,562.28

$75,092.60

$64,820.24

$58,141.86

4.000

$176,982.34

$131,091.19

$106,576.26

$95,774.05

$78,461.73

$68,343.79

$61,815.26

4.125

$177,728.32

$131,861.77

$107,372.27

$96,587.14

$79,317.18

$69,240.60

$62,751.96

4.500

$179,977.90

$134,189.98

$109,781.49

$99,050.57

$81,914.81

$71,968.63

$65,605.11

5.000

$183,004.44

$137,332.57

$113,042.90

$102,391.17

$85,450.41

$75,692.13

$69,507.13

5.500

$186,061.88

$140,518.74

$116,360.00

$105,795.15

$89,066.96

$79,511.43

$73,516.75

6.000

$189,150.10

$143,748.24

$119,732.27

$109,261.74

$92,762.78

$83,423.50

$77,629.20

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。