Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$18,396,000.00
首期:	$5,518,800.00
貸款金額:	$12,877,200.00	全期供款共:	$20,658,756.96
每月供款額:	$68,862.52 (4.125厘息計供300期)	全期利息共:	$7,781,556.96

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$18,198.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$183,960.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$689,850.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$158,791.93

$112,809.58

$88,062.21

$77,069.34

$59,221.51

$48,530.62

$41,418.16

1.500

$161,584.77

$115,626.31

$90,907.22

$79,934.32

$62,138.34

$51,500.60

$44,441.82

2.000

$164,408.81

$118,487.56

$93,810.02

$82,865.90

$65,143.61

$54,580.57

$47,596.64

2.500

$167,264.01

$121,393.24

$96,770.41

$85,863.78

$68,236.66

$57,769.27

$50,880.51

3.000

$170,150.31

$124,343.20

$99,788.13

$88,927.58

$71,416.64

$61,065.14

$54,290.79

3.500

$173,067.64

$127,337.31

$102,862.88

$92,056.85

$74,682.57

$64,466.30

$57,824.38

4.000

$176,015.95

$130,375.39

$105,994.31

$95,251.09

$78,033.30

$67,970.61

$61,477.72

4.125

$176,757.86

$131,141.76

$106,785.99

$96,059.74

$78,884.08

$68,862.52

$62,409.32

4.500

$178,995.16

$133,457.25

$109,182.05

$98,509.72

$81,467.53

$71,575.66

$65,246.88

5.000

$182,005.17

$136,582.69

$112,425.64

$101,832.08

$84,983.82

$75,278.83

$69,127.59

5.500

$185,045.91

$139,751.46

$115,724.63

$105,217.47

$88,580.62

$79,077.27

$73,115.33

6.000

$188,117.28

$142,963.32

$119,078.49

$108,665.13

$92,256.26

$82,967.98

$77,205.32

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。