Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$17,997,000.00
首期:	$5,399,100.00
貸款金額:	$12,597,900.00	全期供款共:	$20,210,678.90
每月供款額:	$67,368.93 (4.125厘息計供300期)	全期利息共:	$7,612,778.90

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$17,998.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$179,970.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$674,888.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$155,347.82

$110,362.80

$86,152.19

$75,397.74

$57,937.02

$47,478.01

$40,519.83

1.500

$158,080.08

$113,118.43

$88,935.49

$78,200.58

$60,790.59

$50,383.58

$43,477.90

2.000

$160,842.87

$115,917.63

$91,775.33

$81,068.58

$63,730.68

$53,396.75

$46,564.29

2.500

$163,636.14

$118,760.28

$94,671.51

$84,001.44

$66,756.64

$56,516.29

$49,776.94

3.000

$166,459.83

$121,646.26

$97,623.77

$86,998.78

$69,867.65

$59,740.67

$53,113.25

3.500

$169,313.89

$124,575.43

$100,631.83

$90,060.19

$73,062.75

$63,068.06

$56,570.20

4.000

$172,198.26

$127,547.61

$103,695.35

$93,185.15

$76,340.80

$66,496.36

$60,144.30

4.125

$172,924.07

$128,297.36

$104,469.85

$93,976.25

$77,173.12

$67,368.93

$61,055.69

4.500

$175,112.84

$130,562.63

$106,813.94

$96,373.09

$79,700.54

$70,023.22

$63,831.71

5.000

$178,057.57

$133,620.28

$109,987.19

$99,623.39

$83,140.56

$73,646.07

$67,628.25

5.500

$181,032.36

$136,720.32

$113,214.62

$102,935.36

$86,659.36

$77,362.13

$71,529.49

6.000

$184,037.11

$139,862.52

$116,495.73

$106,308.24

$90,255.27

$81,168.45

$75,530.78

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。