Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$17,996,000.00
首期:	$5,398,800.00
貸款金額:	$12,597,200.00	全期供款共:	$20,209,555.89
每月供款額:	$67,365.19 (4.125厘息計供300期)	全期利息共:	$7,612,355.89

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$17,998.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$179,960.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$674,850.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$155,339.18

$110,356.66

$86,147.40

$75,393.55

$57,933.81

$47,475.38

$40,517.57

1.500

$158,071.30

$113,112.15

$88,930.55

$78,196.24

$60,787.21

$50,380.78

$43,475.48

2.000

$160,833.93

$115,911.19

$91,770.23

$81,064.08

$63,727.14

$53,393.78

$46,561.70

2.500

$163,627.05

$118,753.68

$94,666.25

$83,996.77

$66,752.93

$56,513.15

$49,774.17

3.000

$166,450.58

$121,639.50

$97,618.35

$86,993.95

$69,863.77

$59,737.35

$53,110.30

3.500

$169,304.49

$124,568.50

$100,626.24

$90,055.18

$73,058.69

$63,064.55

$56,567.06

4.000

$172,188.69

$127,540.53

$103,689.59

$93,179.97

$76,336.55

$66,492.66

$60,140.96

4.125

$172,914.46

$128,290.23

$104,464.05

$93,971.03

$77,168.84

$67,365.19

$61,052.30

4.500

$175,103.11

$130,555.38

$106,808.01

$96,367.73

$79,696.11

$70,019.33

$63,828.16

5.000

$178,047.68

$133,612.85

$109,981.08

$99,617.85

$83,135.94

$73,641.98

$67,624.49

5.500

$181,022.30

$136,712.72

$113,208.33

$102,929.64

$86,654.54

$77,357.83

$71,525.52

6.000

$184,026.88

$139,854.75

$116,489.26

$106,302.33

$90,250.25

$81,163.94

$75,526.58

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。