Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$17,989,000.00
首期:	$5,396,700.00
貸款金額:	$12,592,300.00	全期供款共:	$20,201,694.87
每月供款額:	$67,338.98 (4.125厘息計供300期)	全期利息共:	$7,609,394.87

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$17,994.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$179,890.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$674,588.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$155,278.76

$110,313.74

$86,113.89

$75,364.22

$57,911.27

$47,456.91

$40,501.81

1.500

$158,009.81

$113,068.15

$88,895.96

$78,165.82

$60,763.57

$50,361.18

$43,458.57

2.000

$160,771.37

$115,866.10

$91,734.54

$81,032.55

$63,702.35

$53,373.01

$46,543.59

2.500

$163,563.40

$118,707.49

$94,629.43

$83,964.10

$66,726.96

$56,491.17

$49,754.81

3.000

$166,385.84

$121,592.19

$97,580.38

$86,960.11

$69,836.59

$59,714.11

$53,089.64

3.500

$169,238.63

$124,520.05

$100,587.10

$90,020.15

$73,030.27

$63,040.02

$56,545.05

4.000

$172,121.71

$127,490.92

$103,649.26

$93,143.72

$76,306.86

$66,466.80

$60,117.57

4.125

$172,847.20

$128,240.33

$104,423.41

$93,934.48

$77,138.82

$67,338.98

$61,028.55

4.500

$175,035.00

$130,504.59

$106,766.46

$96,330.25

$79,665.11

$69,992.09

$63,803.33

5.000

$177,978.42

$133,560.88

$109,938.30

$99,579.11

$83,103.61

$73,613.33

$67,598.19

5.500

$180,951.89

$136,659.54

$113,164.29

$102,889.60

$86,620.83

$77,327.74

$71,497.69

6.000

$183,955.30

$139,800.35

$116,443.95

$106,260.98

$90,215.15

$81,132.37

$75,497.20

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。