Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$17,934,000.00
首期:	$5,380,200.00
貸款金額:	$12,553,800.00	全期供款共:	$20,139,929.73
每月供款額:	$67,133.10 (4.125厘息計供300期)	全期利息共:	$7,586,129.73

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$17,967.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$179,340.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$672,525.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$154,804.01

$109,976.46

$85,850.61

$75,133.80

$57,734.21

$47,311.81

$40,377.98

1.500

$157,526.71

$112,722.45

$88,624.17

$77,926.84

$60,577.79

$50,207.21

$43,325.70

2.000

$160,279.83

$115,511.85

$91,454.06

$80,784.80

$63,507.58

$53,209.83

$46,401.29

2.500

$163,063.32

$118,344.55

$94,340.10

$83,707.38

$66,522.95

$56,318.45

$49,602.69

3.000

$165,877.13

$121,220.43

$97,282.03

$86,694.24

$69,623.07

$59,531.54

$52,927.33

3.500

$168,721.20

$124,139.34

$100,279.56

$89,744.92

$72,806.98

$62,847.28

$56,372.17

4.000

$171,595.46

$127,101.12

$103,332.36

$92,858.94

$76,073.56

$66,263.58

$59,933.76

4.125

$172,318.74

$127,848.24

$104,104.15

$93,647.28

$76,902.97

$67,133.10

$60,841.96

4.500

$174,499.84

$130,105.59

$106,440.03

$96,035.73

$79,421.54

$69,778.10

$63,608.26

5.000

$177,434.27

$133,152.53

$109,602.17

$99,274.65

$82,849.52

$73,388.26

$67,391.51

5.500

$180,398.64

$136,241.72

$112,818.30

$102,575.02

$86,356.00

$77,091.32

$71,279.10

6.000

$183,392.87

$139,372.92

$116,087.93

$105,936.10

$89,939.32

$80,884.31

$75,266.37

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。