Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$17,930,000.00
首期:	$5,379,000.00
貸款金額:	$12,551,000.00	全期供款共:	$20,135,437.72
每月供款額:	$67,118.13 (4.125厘息計供300期)	全期利息共:	$7,584,437.72

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$17,965.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$179,300.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$672,375.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$154,769.48

$109,951.93

$85,831.46

$75,117.05

$57,721.33

$47,301.26

$40,368.98

1.500

$157,491.57

$112,697.31

$88,604.40

$77,909.46

$60,564.27

$50,196.01

$43,316.04

2.000

$160,244.08

$115,486.09

$91,433.67

$80,766.78

$63,493.42

$53,197.96

$46,390.94

2.500

$163,026.95

$118,318.15

$94,319.06

$83,688.71

$66,508.11

$56,305.89

$49,591.62

3.000

$165,840.13

$121,193.39

$97,260.34

$86,674.90

$69,607.54

$59,518.26

$52,915.52

3.500

$168,683.57

$124,111.65

$100,257.20

$89,724.91

$72,790.74

$62,833.26

$56,359.60

4.000

$171,557.19

$127,072.77

$103,309.31

$92,838.23

$76,056.59

$66,248.80

$59,920.39

4.125

$172,280.30

$127,819.73

$104,080.93

$93,626.39

$76,885.82

$67,118.13

$60,828.39

4.500

$174,460.92

$130,076.57

$106,416.29

$96,014.31

$79,403.82

$69,762.53

$63,594.07

5.000

$177,394.69

$133,122.83

$109,577.72

$99,252.51

$82,831.04

$73,371.90

$67,376.48

5.500

$180,358.41

$136,211.33

$112,793.14

$102,552.14

$86,336.74

$77,074.12

$71,263.20

6.000

$183,351.97

$139,341.83

$116,062.04

$105,912.47

$89,919.26

$80,866.27

$75,249.59

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。