Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$17,814,000.00
首期:	$5,344,200.00
貸款金額:	$12,469,800.00	全期供款共:	$20,005,169.41
每月供款額:	$66,683.90 (4.125厘息計供300期)	全期利息共:	$7,535,369.41

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$17,907.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$178,140.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$668,025.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$153,768.18

$109,240.59

$85,276.16

$74,631.07

$57,347.90

$46,995.24

$40,107.80

1.500

$156,472.67

$111,968.20

$88,031.16

$77,405.41

$60,172.45

$49,871.26

$43,035.80

2.000

$159,207.36

$114,738.94

$90,842.13

$80,244.25

$63,082.64

$52,853.79

$46,090.81

2.500

$161,972.23

$117,552.68

$93,708.85

$83,147.28

$66,077.83

$55,941.61

$49,270.79

3.000

$164,767.21

$120,409.32

$96,631.10

$86,114.15

$69,157.21

$59,133.20

$52,573.18

3.500

$167,592.25

$123,308.70

$99,608.57

$89,144.42

$72,319.82

$62,426.76

$55,994.97

4.000

$170,447.28

$126,250.66

$102,640.94

$92,237.60

$75,564.54

$65,820.20

$59,532.73

4.125

$171,165.72

$126,992.79

$103,407.56

$93,020.67

$76,388.40

$66,683.90

$60,434.85

4.500

$173,332.23

$129,235.02

$105,727.82

$95,393.13

$78,890.11

$69,311.20

$63,182.64

5.000

$176,247.02

$132,261.58

$108,868.80

$98,610.38

$82,295.16

$72,897.21

$66,940.58

5.500

$179,191.56

$135,330.10

$112,063.41

$101,888.67

$85,778.17

$76,575.48

$70,802.15

6.000

$182,165.75

$138,440.35

$115,311.16

$105,227.26

$89,337.52

$80,343.10

$74,762.75

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。