Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$17,770,000.00
首期:	$5,331,000.00
貸款金額:	$12,439,000.00	全期供款共:	$19,955,757.29
每月供款額:	$66,519.19 (4.125厘息計供300期)	全期利息共:	$7,516,757.29

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$17,885.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$177,700.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$666,375.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$153,388.38

$108,970.77

$85,065.53

$74,446.73

$57,206.25

$46,879.16

$40,008.74

1.500

$156,086.18

$111,691.65

$87,813.73

$77,214.22

$60,023.82

$49,748.08

$42,929.50

2.000

$158,814.12

$114,455.54

$90,617.75

$80,046.05

$62,926.83

$52,723.24

$45,976.97

2.500

$161,572.16

$117,262.33

$93,477.40

$82,941.91

$65,914.62

$55,803.44

$49,149.09

3.000

$164,360.24

$120,111.91

$96,392.42

$85,901.45

$68,986.40

$58,987.15

$52,443.33

3.500

$167,178.30

$123,004.13

$99,362.54

$88,924.24

$72,141.19

$62,272.57

$55,856.67

4.000

$170,026.28

$125,938.83

$102,387.42

$92,009.78

$75,377.89

$65,657.62

$59,385.69

4.125

$170,742.94

$126,679.12

$103,152.15

$92,790.91

$76,199.72

$66,519.19

$60,285.58

4.500

$172,904.11

$128,915.82

$105,466.68

$95,157.52

$78,695.26

$69,140.00

$63,026.59

5.000

$175,811.69

$131,934.89

$108,599.90

$98,366.82

$82,091.89

$72,717.16

$66,775.24

5.500

$178,748.96

$134,995.84

$111,786.62

$101,637.01

$85,566.30

$76,386.34

$70,627.27

6.000

$181,715.81

$138,098.40

$115,026.35

$104,967.35

$89,116.86

$80,144.65

$74,578.09

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。