Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$17,750,000.00
首期:	$5,325,000.00
貸款金額:	$12,425,000.00	全期供款共:	$19,933,297.24
每月供款額:	$66,444.32 (4.125厘息計供300期)	全期利息共:	$7,508,297.24

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$17,875.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$177,500.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$665,625.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$153,215.74

$108,848.12

$84,969.79

$74,362.94

$57,141.87

$46,826.40

$39,963.71

1.500

$155,910.51

$111,565.94

$87,714.90

$77,127.32

$59,956.27

$49,692.09

$42,881.19

2.000

$158,635.38

$114,326.72

$90,515.76

$79,955.96

$62,856.00

$52,663.90

$45,925.22

2.500

$161,390.31

$117,130.35

$93,372.19

$82,848.56

$65,840.43

$55,740.63

$49,093.77

3.000

$164,175.25

$119,976.73

$96,283.93

$85,804.77

$68,908.75

$58,920.76

$52,384.30

3.500

$166,990.14

$122,865.69

$99,250.71

$88,824.16

$72,059.99

$62,202.48

$55,793.80

4.000

$169,834.92

$125,797.08

$102,272.18

$91,906.22

$75,293.06

$65,583.73

$59,318.85

4.125

$170,550.77

$126,536.54

$103,036.05

$92,686.47

$76,113.96

$66,444.32

$60,217.73

4.500

$172,709.50

$128,770.72

$105,347.97

$95,050.42

$78,606.68

$69,062.19

$62,955.65

5.000

$175,613.82

$131,786.40

$108,477.67

$98,256.11

$81,999.50

$72,635.31

$66,700.09

5.500

$178,547.78

$134,843.90

$111,660.81

$101,522.62

$85,470.00

$76,300.37

$70,547.78

6.000

$181,511.29

$137,942.97

$114,896.89

$104,849.21

$89,016.56

$80,054.45

$74,494.15

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。