Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$17,511,000.00
首期:	$5,253,300.00
貸款金額:	$12,257,700.00	全期供款共:	$19,664,899.60
每月供款額:	$65,549.67 (4.125厘息計供300期)	全期利息共:	$7,407,199.60

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$17,755.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$175,110.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$656,663.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$151,152.73

$107,382.50

$83,825.69

$73,361.66

$56,372.46

$46,195.89

$39,425.61

1.500

$153,811.21

$110,063.73

$86,533.83

$76,088.82

$59,148.97

$49,023.00

$42,303.80

2.000

$156,499.39

$112,787.33

$89,296.99

$78,879.37

$62,009.66

$51,954.79

$45,306.85

2.500

$159,217.23

$115,553.22

$92,114.95

$81,733.02

$64,953.91

$54,990.09

$48,432.73

3.000

$161,964.67

$118,361.26

$94,987.49

$84,649.43

$67,980.91

$58,127.40

$51,678.96

3.500

$164,741.66

$121,211.33

$97,914.32

$87,628.16

$71,089.72

$61,364.94

$55,042.55

4.000

$167,548.13

$124,103.25

$100,895.11

$90,668.73

$74,279.25

$64,700.66

$58,520.13

4.125

$168,254.34

$124,832.75

$101,648.69

$91,438.47

$75,089.10

$65,549.67

$59,406.91

4.500

$170,384.01

$127,036.85

$103,929.49

$93,770.58

$77,548.26

$68,132.28

$62,107.97

5.000

$173,249.22

$130,011.93

$107,017.04

$96,933.11

$80,895.39

$71,657.29

$65,801.98

5.500

$176,143.67

$133,028.26

$110,157.32

$100,155.64

$84,319.16

$75,273.00

$69,597.87

6.000

$179,067.28

$136,085.60

$113,349.83

$103,437.44

$87,817.97

$78,976.53

$73,491.10

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。