Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$17,499,000.00
首期:	$5,249,700.00
貸款金額:	$12,249,300.00	全期供款共:	$19,651,423.57
每月供款額:	$65,504.75 (4.125厘息計供300期)	全期利息共:	$7,402,123.57

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$17,749.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$174,990.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$656,213.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$151,049.14

$107,308.92

$83,768.25

$73,311.39

$56,333.83

$46,164.24

$39,398.59

1.500

$153,705.80

$109,988.30

$86,474.53

$76,036.67

$59,108.43

$48,989.40

$42,274.81

2.000

$156,392.14

$112,710.04

$89,235.79

$78,825.31

$61,967.17

$51,919.19

$45,275.80

2.500

$159,108.12

$115,474.03

$92,051.83

$81,677.01

$64,909.40

$54,952.41

$48,399.54

3.000

$161,853.68

$118,280.15

$94,922.40

$84,591.42

$67,934.32

$58,087.57

$51,643.54

3.500

$164,628.76

$121,128.27

$97,847.22

$87,568.11

$71,041.01

$61,322.88

$55,004.83

4.000

$167,433.31

$124,018.21

$100,825.97

$90,606.59

$74,228.35

$64,656.32

$58,480.03

4.125

$168,139.04

$124,747.21

$101,579.04

$91,375.81

$75,037.65

$65,504.75

$59,366.20

4.500

$170,267.25

$126,949.80

$103,858.26

$93,706.32

$77,495.12

$68,085.59

$62,065.40

5.000

$173,130.49

$129,922.83

$106,943.70

$96,866.68

$80,839.96

$71,608.19

$65,756.89

5.500

$176,022.96

$132,937.09

$110,081.83

$100,087.00

$84,261.38

$75,221.42

$69,550.18

6.000

$178,944.57

$135,992.34

$113,272.15

$103,366.55

$87,757.79

$78,922.41

$73,440.74

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。