Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$17,451,000.00
首期:	$5,235,300.00
貸款金額:	$12,215,700.00	全期供款共:	$19,597,519.44
每月供款額:	$65,325.06 (4.125厘息計供300期)	全期利息共:	$7,381,819.44

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$17,725.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$174,510.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$654,413.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$150,634.81

$107,014.57

$83,538.47

$73,110.29

$56,179.31

$46,037.61

$39,290.52

1.500

$153,284.19

$109,686.60

$86,237.33

$75,828.11

$58,946.30

$48,855.02

$42,158.85

2.000

$155,963.16

$112,400.87

$88,991.02

$78,609.09

$61,797.19

$51,776.77

$45,151.61

2.500

$158,671.68

$115,157.28

$91,799.33

$81,452.97

$64,731.35

$54,801.67

$48,266.78

3.000

$161,409.71

$117,955.71

$94,662.03

$84,359.38

$67,747.98

$57,928.23

$51,501.88

3.500

$164,177.18

$120,796.01

$97,578.83

$87,327.91

$70,846.14

$61,154.67

$54,853.95

4.000

$166,974.04

$123,678.02

$100,549.40

$90,358.06

$74,024.74

$64,478.96

$58,319.62

4.125

$167,677.83

$124,405.02

$101,300.40

$91,125.16

$74,831.82

$65,325.06

$59,203.36

4.500

$169,800.20

$126,601.57

$103,573.38

$93,449.29

$77,282.55

$67,898.83

$61,895.16

5.000

$172,655.59

$129,566.45

$106,650.35

$96,600.98

$80,618.21

$71,411.77

$65,576.52

5.500

$175,540.13

$132,572.45

$109,779.87

$99,812.46

$84,030.25

$75,015.09

$69,359.40

6.000

$178,453.72

$135,619.31

$112,961.44

$103,083.02

$87,517.07

$78,705.93

$73,239.29

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。