Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$17,370,000.00
首期:	$5,211,000.00
貸款金額:	$12,159,000.00	全期供款共:	$19,506,556.23
每月供款額:	$65,021.85 (4.125厘息計供300期)	全期利息共:	$7,347,556.23

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$17,685.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$173,700.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$651,375.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$149,935.63

$106,517.85

$83,150.72

$72,770.95

$55,918.55

$45,823.92

$39,108.15

1.500

$152,572.71

$109,177.48

$85,837.06

$75,476.14

$58,672.70

$48,628.26

$41,963.17

2.000

$155,239.24

$111,879.16

$88,577.96

$78,244.22

$61,510.35

$51,536.45

$44,942.03

2.500

$157,935.20

$114,622.77

$91,373.23

$81,074.90

$64,430.89

$54,547.31

$48,042.75

3.000

$160,660.52

$117,408.21

$94,222.64

$83,967.82

$67,433.52

$57,659.35

$51,262.83

3.500

$163,415.14

$120,235.33

$97,125.91

$86,922.57

$70,517.30

$60,870.82

$54,599.34

4.000

$166,199.02

$123,103.96

$100,082.69

$89,938.65

$73,681.15

$64,179.68

$58,048.93

4.125

$166,899.55

$123,827.59

$100,830.21

$90,702.20

$74,484.48

$65,021.85

$58,928.56

4.500

$169,012.06

$126,013.94

$103,092.64

$93,015.53

$76,923.84

$67,583.67

$61,607.87

5.000

$171,854.20

$128,965.06

$106,155.33

$96,152.60

$80,244.02

$71,080.30

$65,272.14

5.500

$174,725.35

$131,957.10

$109,270.32

$99,349.18

$83,640.22

$74,666.90

$69,037.46

6.000

$177,625.41

$134,989.83

$112,437.12

$102,604.55

$87,110.85

$78,340.61

$72,899.35

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。