Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$17,360,000.00
首期:	$5,208,000.00
貸款金額:	$12,152,000.00	全期供款共:	$19,495,326.20
每月供款額:	$64,984.42 (4.125厘息計供300期)	全期利息共:	$7,343,326.20

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$17,680.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$173,600.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$651,000.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$149,849.31

$106,456.53

$83,102.85

$72,729.05

$55,886.36

$45,797.54

$39,085.63

1.500

$152,484.87

$109,114.63

$85,787.64

$75,432.69

$58,638.92

$48,600.26

$41,939.01

2.000

$155,149.87

$111,814.75

$88,526.96

$78,199.18

$61,474.94

$51,506.78

$44,916.16

2.500

$157,844.27

$114,556.78

$91,320.63

$81,028.22

$64,393.80

$54,515.91

$48,015.09

3.000

$160,568.02

$117,340.62

$94,168.40

$83,919.48

$67,394.70

$57,626.16

$51,233.32

3.500

$163,321.06

$120,166.11

$97,069.99

$86,872.53

$70,476.70

$60,835.78

$54,567.91

4.000

$166,103.33

$123,033.09

$100,025.08

$89,886.88

$73,638.73

$64,142.73

$58,015.51

4.125

$166,803.46

$123,756.30

$100,772.16

$90,649.98

$74,441.60

$64,984.42

$58,894.64

4.500

$168,914.76

$125,941.39

$103,033.29

$92,961.98

$76,879.55

$67,544.76

$61,572.40

5.000

$171,755.26

$128,890.81

$106,094.21

$96,097.24

$80,197.82

$71,039.38

$65,234.56

5.500

$174,624.76

$131,881.13

$109,207.41

$99,291.98

$83,592.07

$74,623.91

$68,997.72

6.000

$177,523.15

$134,912.11

$112,372.39

$102,545.48

$87,060.70

$78,295.51

$72,857.38

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。