Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$173,200,000.00
首期:	$51,960,000.00
貸款金額:	$121,240,000.00	全期供款共:	$194,504,060.94
每月供款額:	$648,346.87 (4.125厘息計供300期)	全期利息共:	$73,264,060.94

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$95,600.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$1,732,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$7,361,000.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$1,495,040.37

$1,062,112.37

$829,113.70

$725,614.75

$557,575.86

$456,920.16

$389,955.75

1.500

$1,521,335.22

$1,088,632.14

$855,899.72

$752,588.84

$585,038.05

$484,882.80

$418,423.74

2.000

$1,547,923.82

$1,115,571.11

$883,229.84

$780,189.95

$613,332.96

$513,881.00

$448,126.65

2.500

$1,574,805.75

$1,142,928.29

$911,102.14

$808,415.24

$642,454.27

$543,902.93

$479,044.58

3.000

$1,601,980.50

$1,170,702.47

$939,514.23

$837,261.18

$672,394.13

$574,933.80

$511,152.73

3.500

$1,629,447.49

$1,198,892.26

$968,463.27

$866,723.59

$703,143.16

$606,956.02

$544,421.78

4.000

$1,657,206.08

$1,227,496.06

$997,946.03

$896,797.64

$734,690.55

$639,949.39

$578,818.30

4.125

$1,664,191.21

$1,234,711.49

$1,005,399.69

$904,411.09

$742,700.74

$648,346.87

$587,589.34

4.500

$1,685,255.56

$1,256,512.07

$1,027,958.82

$927,477.86

$767,024.10

$673,891.30

$614,305.27

5.000

$1,713,595.14

$1,285,938.31

$1,058,497.58

$958,758.19

$800,130.34

$708,756.97

$650,842.54

5.500

$1,742,223.97

$1,315,772.59

$1,089,557.83

$990,631.98

$833,994.57

$744,519.68

$688,387.39

6.000

$1,771,141.15

$1,346,012.57

$1,121,134.70

$1,023,092.02

$868,601.02

$781,151.02

$726,895.06

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。