Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$170,000,000.00
首期:	$51,000,000.00
貸款金額:	$119,000,000.00	全期供款共:	$190,910,452.43
每月供款額:	$636,368.17 (4.125厘息計供300期)	全期利息共:	$71,910,452.43

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$94,000.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$1,700,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$7,225,000.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$1,467,418.38

$1,042,489.04

$813,795.20

$712,208.47

$547,274.23

$448,478.22

$382,751.03

1.500

$1,493,227.41

$1,068,518.85

$840,086.33

$738,684.19

$574,229.04

$475,924.23

$410,693.05

2.000

$1,519,324.77

$1,094,960.10

$866,911.51

$765,775.35

$602,001.17

$504,386.66

$439,847.17

2.500

$1,545,710.03

$1,121,811.83

$894,268.85

$793,479.16

$630,584.44

$533,853.91

$470,193.87

3.000

$1,572,382.71

$1,149,072.86

$922,156.00

$821,792.15

$659,971.14

$564,311.46

$501,708.80

3.500

$1,599,342.23

$1,176,741.82

$950,570.19

$850,710.22

$690,152.06

$595,742.05

$534,363.18

4.000

$1,626,587.95

$1,204,817.14

$979,508.23

$880,228.63

$721,116.59

$628,125.84

$568,124.20

4.125

$1,633,444.03

$1,211,899.27

$986,824.17

$887,701.42

$728,978.79

$636,368.17

$576,733.18

4.500

$1,654,119.19

$1,233,297.06

$1,008,966.51

$910,342.01

$752,852.76

$661,440.65

$602,955.52

5.000

$1,681,935.18

$1,262,179.63

$1,038,941.04

$941,044.42

$785,347.33

$695,662.15

$638,817.73

5.500

$1,710,035.08

$1,291,462.71

$1,069,427.43

$972,329.31

$818,585.90

$730,764.12

$675,668.91

6.000

$1,738,417.98

$1,321,143.97

$1,100,420.90

$1,004,189.63

$852,552.96

$766,718.67

$713,465.12

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。