Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$16,997,000.00
首期:	$5,099,100.00
貸款金額:	$11,897,900.00	全期供款共:	$19,087,676.23
每月供款額:	$63,625.59 (4.125厘息計供300期)	全期利息共:	$7,189,776.23

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$17,498.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$169,970.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$637,388.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$146,715.94

$104,230.51

$81,365.16

$71,208.28

$54,717.76

$44,839.91

$38,268.35

1.500

$149,296.39

$106,833.03

$83,993.81

$73,855.38

$57,412.77

$47,584.02

$41,062.06

2.000

$151,905.67

$109,476.69

$86,675.85

$76,564.02

$60,189.49

$50,429.77

$43,976.96

2.500

$154,543.73

$112,161.39

$89,411.10

$79,333.91

$63,047.32

$53,375.97

$47,011.09

3.000

$157,210.52

$114,887.01

$92,199.33

$82,164.71

$65,985.47

$56,421.19

$50,162.03

3.500

$159,906.00

$117,653.42

$95,040.24

$85,056.01

$69,003.03

$59,563.69

$53,426.89

4.000

$162,630.09

$120,460.45

$97,933.54

$88,007.33

$72,098.93

$62,801.50

$56,802.39

4.125

$163,315.58

$121,168.54

$98,665.00

$88,754.48

$72,885.01

$63,625.59

$57,663.14

4.500

$165,382.73

$123,307.94

$100,878.85

$91,018.14

$75,271.99

$66,132.39

$60,284.91

5.000

$168,163.84

$126,195.69

$103,875.77

$94,087.83

$78,520.87

$69,553.94

$63,870.50

5.500

$170,973.33

$129,123.48

$106,923.87

$97,215.77

$81,844.14

$73,063.52

$67,554.97

6.000

$173,811.12

$132,091.08

$110,022.67

$100,401.24

$85,240.25

$76,658.34

$71,333.92

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。