Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$16,996,000.00
首期:	$5,098,800.00
貸款金額:	$11,897,200.00	全期供款共:	$19,086,553.23
每月供款額:	$63,621.84 (4.125厘息計供300期)	全期利息共:	$7,189,353.23

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$17,498.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$169,960.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$637,350.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$146,707.31

$104,224.38

$81,360.37

$71,204.09

$54,714.55

$44,837.27

$38,266.10

1.500

$149,287.61

$106,826.74

$83,988.87

$73,851.04

$57,409.39

$47,581.22

$41,059.64

2.000

$151,896.73

$109,470.25

$86,670.75

$76,559.52

$60,185.95

$50,426.80

$43,974.37

2.500

$154,534.63

$112,154.79

$89,405.84

$79,329.25

$63,043.61

$53,372.83

$47,008.32

3.000

$157,201.27

$114,880.25

$92,193.90

$82,159.88

$65,981.59

$56,417.87

$50,159.08

3.500

$159,896.59

$117,646.49

$95,034.65

$85,051.01

$68,998.97

$59,560.19

$53,423.74

4.000

$162,620.52

$120,453.37

$97,927.78

$88,002.15

$72,094.69

$62,797.80

$56,799.05

4.125

$163,305.97

$121,161.41

$98,659.20

$88,749.25

$72,880.73

$63,621.84

$57,659.75

4.500

$165,373.00

$123,300.69

$100,872.91

$91,012.78

$75,267.56

$66,128.50

$60,281.36

5.000

$168,153.94

$126,188.26

$103,869.66

$94,082.30

$78,516.25

$69,549.85

$63,866.74

5.500

$170,963.27

$129,115.88

$106,917.58

$97,210.05

$81,839.33

$73,059.22

$67,550.99

6.000

$173,800.89

$132,083.31

$110,016.20

$100,395.33

$85,235.24

$76,653.83

$71,329.73

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。