Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$16,965,000.00
首期:	$5,089,500.00
貸款金額:	$11,875,500.00	全期供款共:	$19,051,740.15
每月供款額:	$63,505.80 (4.125厘息計供300期)	全期利息共:	$7,176,240.15

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$17,482.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$169,650.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$636,188.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$146,439.72

$104,034.27

$81,211.97

$71,074.22

$54,614.75

$44,755.49

$38,196.30

1.500

$149,015.31

$106,631.90

$83,835.67

$73,716.34

$57,304.68

$47,494.44

$40,984.75

2.000

$151,619.67

$109,270.58

$86,512.67

$76,419.88

$60,076.18

$50,334.82

$43,894.16

2.500

$154,252.77

$111,950.22

$89,242.77

$79,184.55

$62,928.62

$53,275.48

$46,922.58

3.000

$156,914.54

$114,670.71

$92,025.74

$82,010.02

$65,861.24

$56,314.96

$50,067.59

3.500

$159,604.95

$117,431.91

$94,861.31

$84,895.88

$68,873.12

$59,451.55

$53,326.30

4.000

$162,323.91

$120,233.66

$97,749.16

$87,841.64

$71,963.19

$62,683.26

$56,695.45

4.125

$163,008.11

$120,940.42

$98,479.25

$88,587.38

$72,747.79

$63,505.80

$57,554.58

4.500

$165,071.37

$123,075.79

$100,688.92

$90,846.78

$75,130.28

$66,007.89

$60,171.41

5.000

$167,847.24

$125,958.10

$103,680.20

$93,910.70

$78,373.04

$69,422.99

$63,750.25

5.500

$170,651.44

$128,880.38

$106,722.57

$97,032.75

$81,690.06

$72,925.96

$67,427.78

6.000

$173,483.89

$131,842.40

$109,815.53

$100,212.22

$85,079.77

$76,514.01

$71,199.62

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。