Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$16,744,000.00
首期:	$5,023,200.00
貸款金額:	$11,720,800.00	全期供款共:	$18,803,556.56
每月供款額:	$62,678.52 (4.125厘息計供300期)	全期利息共:	$7,082,756.56

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$17,372.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$167,440.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$627,900.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$144,532.08

$102,679.04

$80,154.04

$70,148.35

$53,903.29

$44,172.47

$37,698.72

1.500

$147,074.12

$105,242.82

$82,743.56

$72,756.05

$56,558.18

$46,875.74

$40,450.85

2.000

$149,644.55

$107,847.13

$85,385.68

$75,424.37

$59,293.57

$49,679.12

$43,322.36

2.500

$152,243.35

$110,491.87

$88,080.22

$78,153.03

$62,108.86

$52,581.47

$46,311.33

3.000

$154,870.45

$113,176.92

$90,826.94

$80,941.69

$65,003.28

$55,581.36

$49,415.37

3.500

$157,525.80

$115,902.15

$93,625.57

$83,789.95

$67,975.92

$58,677.09

$52,631.63

4.000

$160,209.35

$118,667.40

$96,475.80

$86,697.34

$71,025.74

$61,866.70

$55,956.89

4.125

$160,884.63

$119,364.95

$97,196.38

$87,433.37

$71,800.12

$62,678.52

$56,804.83

4.500

$162,921.01

$121,472.51

$99,377.27

$89,663.33

$74,151.57

$65,148.01

$59,387.57

5.000

$165,660.72

$124,317.27

$102,329.58

$92,687.34

$77,352.09

$68,518.63

$62,919.79

5.500

$168,428.40

$127,201.48

$105,332.31

$95,768.72

$80,625.90

$71,975.97

$66,549.41

6.000

$171,223.95

$130,124.91

$108,384.99

$98,906.77

$83,971.45

$75,517.28

$70,272.12

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。