Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$167,260,000.00
首期:	$50,178,000.00
貸款金額:	$117,082,000.00	全期供款共:	$187,833,425.13
每月供款額:	$626,111.42 (4.125厘息計供300期)	全期利息共:	$70,751,425.13

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$92,630.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$1,672,600.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$7,108,550.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$1,443,767.05

$1,025,686.57

$800,678.74

$700,729.35

$538,453.45

$441,249.81

$376,581.98

1.500

$1,469,160.10

$1,051,296.84

$826,546.11

$726,778.34

$564,973.82

$468,253.45

$404,073.64

2.000

$1,494,836.83

$1,077,311.92

$852,938.94

$753,432.86

$592,298.33

$496,257.14

$432,757.87

2.500

$1,520,796.83

$1,103,730.86

$879,855.34

$780,690.14

$620,420.91

$525,249.44

$462,615.45

3.000

$1,547,039.60

$1,130,552.51

$907,293.01

$808,546.80

$649,333.96

$555,216.09

$493,622.43

3.500

$1,573,564.59

$1,157,775.51

$935,249.23

$836,998.78

$679,028.44

$586,140.09

$525,750.50

4.000

$1,600,371.18

$1,185,398.33

$963,720.86

$866,041.42

$709,493.89

$618,001.93

$558,967.38

4.125

$1,607,116.75

$1,192,366.30

$970,918.89

$873,393.76

$717,229.37

$626,111.42

$567,437.60

4.500

$1,627,458.69

$1,213,419.22

$992,704.35

$895,669.44

$740,718.54

$650,779.78

$593,237.29

5.000

$1,654,826.34

$1,241,836.27

$1,022,195.76

$925,876.99

$772,689.38

$684,449.71

$628,521.49

5.500

$1,682,473.33

$1,270,647.37

$1,052,190.78

$956,657.65

$805,392.22

$718,985.92

$664,778.72

6.000

$1,710,398.78

$1,299,850.24

$1,082,684.70

$988,004.45

$838,811.81

$754,360.97

$701,965.75

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。