Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$16,716,000.00
首期:	$5,014,800.00
貸款金額:	$11,701,200.00	全期供款共:	$18,772,112.49
每月供款額:	$62,573.71 (4.125厘息計供300期)	全期利息共:	$7,070,912.49

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$17,358.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$167,160.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$626,850.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$144,290.39

$102,507.33

$80,020.00

$70,031.04

$53,813.15

$44,098.60

$37,635.68

1.500

$146,828.17

$105,066.83

$82,605.19

$72,634.38

$56,463.60

$46,797.35

$40,383.21

2.000

$149,394.31

$107,666.78

$85,242.90

$75,298.24

$59,194.42

$49,596.04

$43,249.91

2.500

$151,988.76

$110,307.10

$87,932.93

$78,022.34

$62,005.00

$52,493.54

$46,233.89

3.000

$154,611.47

$112,987.66

$90,675.06

$80,806.34

$64,894.57

$55,488.41

$49,332.73

3.500

$157,262.38

$115,708.33

$93,469.01

$83,649.84

$67,862.25

$58,578.97

$52,543.62

4.000

$159,941.44

$118,468.96

$96,314.47

$86,552.36

$70,906.97

$61,763.24

$55,863.32

4.125

$160,615.59

$119,165.34

$97,033.84

$87,287.16

$71,680.06

$62,573.71

$56,709.83

4.500

$162,648.57

$121,269.37

$99,211.08

$89,513.39

$74,027.57

$65,039.07

$59,288.26

5.000

$165,383.70

$124,109.38

$102,158.46

$92,532.34

$77,222.74

$68,404.05

$62,814.57

5.500

$168,146.74

$126,988.77

$105,156.17

$95,608.57

$80,491.07

$71,855.61

$66,438.13

6.000

$170,937.62

$129,907.31

$108,203.74

$98,741.38

$83,831.03

$75,391.00

$70,154.61

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。