Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$16,692,000.00
首期:	$5,007,600.00
貸款金額:	$11,684,400.00	全期供款共:	$18,745,160.42
每月供款額:	$62,483.87 (4.125厘息計供300期)	全期利息共:	$7,060,760.42

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$17,346.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$166,920.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$625,950.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$144,083.22

$102,360.16

$79,905.11

$69,930.49

$53,735.89

$44,035.29

$37,581.65

1.500

$146,617.36

$104,915.98

$82,486.59

$72,530.10

$56,382.54

$46,730.16

$40,325.23

2.000

$149,179.82

$107,512.20

$85,120.51

$75,190.13

$59,109.43

$49,524.84

$43,187.82

2.500

$151,770.54

$110,148.72

$87,806.68

$77,910.32

$61,915.97

$52,418.17

$46,167.51

3.000

$154,389.48

$112,825.44

$90,544.87

$80,690.32

$64,801.40

$55,408.75

$49,261.90

3.500

$157,036.59

$115,542.20

$93,334.81

$83,529.74

$67,764.81

$58,494.86

$52,468.18

4.000

$159,711.80

$118,298.87

$96,176.18

$86,428.10

$70,805.17

$61,674.57

$55,783.11

4.125

$160,384.99

$118,994.25

$96,894.52

$87,161.84

$71,577.14

$62,483.87

$56,628.41

4.500

$162,415.04

$121,095.26

$99,068.64

$89,384.88

$73,921.28

$64,945.69

$59,203.14

5.000

$165,146.25

$123,931.19

$102,011.79

$92,399.49

$77,111.87

$68,305.84

$62,724.39

5.500

$167,905.33

$126,806.44

$105,005.19

$95,471.30

$80,375.50

$71,752.44

$66,342.74

6.000

$170,692.19

$129,720.80

$108,048.39

$98,599.61

$83,710.67

$75,282.75

$70,053.88

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。