Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$16,610,000.00
首期:	$4,983,000.00
貸款金額:	$11,627,000.00	全期供款共:	$18,653,074.20
每月供款額:	$62,176.91 (4.125厘息計供300期)	全期利息共:	$7,026,074.20

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$17,305.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$166,100.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$622,875.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$143,375.41

$101,857.31

$79,512.58

$69,586.96

$53,471.91

$43,818.96

$37,397.03

1.500

$145,897.10

$104,400.58

$82,081.38

$72,173.79

$56,105.55

$46,500.60

$40,127.13

2.000

$148,446.97

$106,984.04

$84,702.35

$74,820.76

$58,819.06

$49,281.54

$42,975.66

2.500

$151,024.96

$109,607.61

$87,375.33

$77,527.58

$61,611.81

$52,160.67

$45,940.71

3.000

$153,631.04

$112,271.18

$90,100.07

$80,293.93

$64,483.06

$55,136.55

$49,019.90

3.500

$156,265.14

$114,974.60

$92,876.30

$83,119.39

$67,431.92

$58,207.50

$52,210.43

4.000

$158,927.21

$117,717.72

$95,703.72

$86,003.52

$70,457.33

$61,371.59

$55,509.08

4.125

$159,597.09

$118,409.69

$96,418.53

$86,733.65

$71,225.52

$62,176.91

$56,350.22

4.500

$161,617.18

$120,500.38

$98,581.96

$88,945.77

$73,558.14

$64,626.64

$58,912.30

5.000

$164,334.96

$123,322.37

$101,510.65

$91,945.57

$76,733.05

$67,970.28

$62,416.25

5.500

$167,080.49

$126,183.50

$104,489.35

$95,002.29

$79,980.66

$71,399.95

$66,016.83

6.000

$169,853.66

$129,083.54

$107,517.59

$98,115.23

$83,299.44

$74,912.92

$69,709.74

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。