按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $1,606,560,000.00   
首期: $481,968,000.00   
貸款金額: $1,124,592,000.00 全期供款共: $1,804,171,155.58
每月供款額: $6,013,903.85 (4.125厘息計供300期) 全期利息共: $679,579,155.58
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $812,280.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $16,065,600.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $68,278,800.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $13,867,621.60 $9,851,889.41 $7,690,651.86 $6,730,621.43 $5,171,934.58 $4,238,277.47 $3,617,132.32
1.500 $14,111,526.05 $10,097,880.23 $7,939,112.29 $6,980,826.35 $5,426,667.06 $4,497,651.93 $3,881,194.28
2.000 $14,358,155.31 $10,347,759.41 $8,192,619.74 $7,236,847.37 $5,689,123.52 $4,766,631.98 $4,156,711.02
2.500 $14,607,505.37 $10,601,517.73 $8,451,156.23 $7,498,658.10 $5,959,245.54 $5,045,107.90 $4,443,498.02
3.000 $14,859,571.55 $10,859,144.10 $8,714,699.62 $7,766,225.88 $6,236,960.22 $5,332,942.50 $4,741,325.23
3.500 $15,114,348.50 $11,120,625.55 $8,983,223.74 $8,039,511.87 $6,522,180.59 $5,629,972.62 $5,049,920.64
4.000 $15,371,830.26 $11,385,947.24 $9,256,698.44 $8,318,471.24 $6,814,806.30 $5,936,010.88 $5,368,974.22
4.125 $15,436,622.56 $11,452,875.79 $9,325,836.73 $8,389,091.73 $6,889,106.83
$6,013,903.85
$5,450,332.12
4.500 $15,632,010.20 $11,655,092.54 $9,535,089.65 $8,603,053.33 $7,114,724.27 $6,250,847.58 $5,698,142.46
5.000 $15,894,881.07 $11,928,042.99 $9,818,359.56 $8,893,201.86 $7,421,809.45 $6,574,252.84 $6,037,053.03
5.500 $16,160,435.01 $12,204,778.40 $10,106,466.65 $9,188,855.16 $7,735,925.63 $6,905,978.81 $6,385,309.69
6.000 $16,428,663.50 $12,485,276.83 $10,399,365.88 $9,489,946.38 $8,056,926.37 $7,245,762.02 $6,742,497.24

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。