Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$16,000,000.00
首期:	$4,800,000.00
貸款金額:	$11,200,000.00	全期供款共:	$17,968,042.58
每月供款額:	$59,893.48 (4.125厘息計供300期)	全期利息共:	$6,768,042.58

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$17,000.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$160,000.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$600,000.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$138,109.97

$98,116.62

$76,592.49

$67,031.39

$51,508.16

$42,209.71

$36,023.63

1.500

$140,539.05

$100,566.48

$79,066.95

$69,523.22

$54,045.09

$44,792.87

$38,653.46

2.000

$142,995.27

$103,055.07

$81,591.67

$72,072.97

$56,658.93

$47,471.69

$41,397.38

2.500

$145,478.59

$105,582.29

$84,166.48

$74,680.39

$59,349.12

$50,245.07

$44,253.54

3.000

$147,988.96

$108,148.03

$86,791.15

$77,345.14

$62,114.93

$53,111.67

$47,219.65

3.500

$150,526.33

$110,752.17

$89,465.43

$80,066.84

$64,955.49

$56,069.84

$50,293.01

4.000

$153,090.63

$113,394.55

$92,189.01

$82,845.05

$67,869.80

$59,117.73

$53,470.51

4.125

$153,735.91

$114,061.11

$92,877.57

$83,548.37

$68,609.77

$59,893.48

$54,280.77

4.500

$155,681.81

$116,075.02

$94,961.55

$85,679.25

$70,856.73

$62,253.24

$56,748.75

5.000

$158,299.78

$118,793.38

$97,782.69

$88,568.89

$73,915.04

$65,474.08

$60,124.02

5.500

$160,944.48

$121,549.43

$100,651.99

$91,513.35

$77,043.38

$68,777.80

$63,592.37

6.000

$163,615.81

$124,342.96

$103,569.03

$94,511.96

$80,240.28

$72,161.76

$67,149.66

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。