Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$15,999,000.00
首期:	$4,799,700.00
貸款金額:	$11,199,300.00	全期供款共:	$17,966,919.58
每月供款額:	$59,889.73 (4.125厘息計供300期)	全期利息共:	$6,767,619.58

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$16,999.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$159,990.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$599,963.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$138,101.33

$98,110.48

$76,587.70

$67,027.20

$51,504.94

$42,207.08

$36,021.37

1.500

$140,530.27

$100,560.19

$79,062.01

$69,518.87

$54,041.71

$44,790.07

$38,651.05

2.000

$142,986.34

$103,048.63

$81,586.57

$72,068.47

$56,655.39

$47,468.72

$41,394.79

2.500

$145,469.50

$105,575.69

$84,161.22

$74,675.72

$59,345.41

$50,241.93

$44,250.77

3.000

$147,979.71

$108,141.27

$86,785.73

$77,340.31

$62,111.05

$53,108.35

$47,216.70

3.500

$150,516.92

$110,745.25

$89,459.84

$80,061.84

$64,951.43

$56,066.34

$50,289.86

4.000

$153,081.06

$113,387.47

$92,183.25

$82,839.87

$67,865.56

$59,114.03

$53,467.17

4.125

$153,726.30

$114,053.98

$92,871.76

$83,543.15

$68,605.48

$59,889.73

$54,277.38

4.500

$155,672.08

$116,067.76

$94,955.62

$85,673.89

$70,852.30

$62,249.35

$56,745.21

5.000

$158,289.89

$118,785.95

$97,776.58

$88,563.35

$73,910.42

$65,469.99

$60,120.26

5.500

$160,934.42

$121,541.83

$100,645.70

$91,507.63

$77,038.56

$68,773.50

$63,588.39

6.000

$163,605.58

$124,335.19

$103,562.55

$94,506.06

$80,235.26

$72,157.25

$67,145.46

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。