Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$15,997,000.00
首期:	$4,799,100.00
貸款金額:	$11,197,900.00	全期供款共:	$17,964,673.57
每月供款額:	$59,882.25 (4.125厘息計供300期)	全期利息共:	$6,766,773.57

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$16,998.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$159,970.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$599,888.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$138,084.07

$98,098.22

$76,578.13

$67,018.82

$51,498.50

$42,201.80

$36,016.87

1.500

$140,512.70

$100,547.62

$79,052.12

$69,510.18

$54,034.95

$44,784.47

$38,646.22

2.000

$142,968.46

$103,035.75

$81,576.37

$72,059.46

$56,648.31

$47,462.78

$41,389.62

2.500

$145,451.31

$105,562.49

$84,150.70

$74,666.39

$59,338.00

$50,235.65

$44,245.24

3.000

$147,961.21

$108,127.76

$86,774.88

$77,330.64

$62,103.28

$53,101.71

$47,210.80

3.500

$150,498.10

$110,731.41

$89,448.65

$80,051.83

$64,943.31

$56,059.33

$50,283.58

4.000

$153,061.93

$113,373.29

$92,171.72

$82,829.51

$67,857.07

$59,106.64

$53,460.49

4.125

$153,707.08

$114,039.72

$92,860.15

$83,532.70

$68,596.90

$59,882.25

$54,270.59

4.500

$155,652.62

$116,053.25

$94,943.75

$85,663.18

$70,843.44

$62,241.57

$56,738.11

5.000

$158,270.10

$118,771.10

$97,764.35

$88,552.28

$73,901.18

$65,461.81

$60,112.75

5.500

$160,914.30

$121,526.64

$100,633.12

$91,496.19

$77,028.93

$68,764.90

$63,580.44

6.000

$163,585.13

$124,319.65

$103,549.61

$94,494.24

$80,225.23

$72,148.23

$67,137.07

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。