Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$15,996,000.00
首期:	$4,798,800.00
貸款金額:	$11,197,200.00	全期供款共:	$17,963,550.57
每月供款額:	$59,878.50 (4.125厘息計供300期)	全期利息共:	$6,766,350.57

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$16,998.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$159,960.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$599,850.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$138,075.44

$98,092.09

$76,573.34

$67,014.63

$51,495.29

$42,199.16

$36,014.62

1.500

$140,503.92

$100,541.34

$79,047.18

$69,505.84

$54,031.57

$44,781.67

$38,643.80

2.000

$142,959.52

$103,029.30

$81,571.27

$72,054.96

$56,644.77

$47,459.82

$41,387.03

2.500

$145,442.22

$105,555.89

$84,145.44

$74,661.72

$59,334.29

$50,232.51

$44,242.48

3.000

$147,951.96

$108,121.00

$86,769.45

$77,325.81

$62,099.40

$53,098.39

$47,207.85

3.500

$150,488.70

$110,724.48

$89,443.06

$80,046.83

$64,939.25

$56,055.82

$50,280.43

4.000

$153,052.36

$113,366.21

$92,165.96

$82,824.34

$67,852.83

$59,102.95

$53,457.15

4.125

$153,697.47

$114,032.59

$92,854.35

$83,527.48

$68,592.62

$59,878.50

$54,267.20

4.500

$155,642.89

$116,046.00

$94,937.81

$85,657.83

$70,839.02

$62,237.67

$56,734.57

5.000

$158,260.21

$118,763.68

$97,758.24

$88,546.74

$73,896.56

$65,457.72

$60,108.99

5.500

$160,904.24

$121,519.04

$100,626.83

$91,490.47

$77,024.12

$68,760.60

$63,576.47

6.000

$163,574.91

$124,311.88

$103,543.13

$94,488.34

$80,220.22

$72,143.72

$67,132.87

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。