Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$15,980,000.00
首期:	$4,794,000.00
貸款金額:	$11,186,000.00	全期供款共:	$17,945,582.53
每月供款額:	$59,818.61 (4.125厘息計供300期)	全期利息共:	$6,759,582.53

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$16,990.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$159,800.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$599,250.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$137,937.33

$97,993.97

$76,496.75

$66,947.60

$51,443.78

$42,156.95

$35,978.60

1.500

$140,363.38

$100,440.77

$78,968.11

$69,436.31

$53,977.53

$44,736.88

$38,605.15

2.000

$142,816.53

$102,926.25

$81,489.68

$71,982.88

$56,588.11

$47,412.35

$41,345.63

2.500

$145,296.74

$105,450.31

$84,061.27

$74,587.04

$59,274.94

$50,182.27

$44,198.22

3.000

$147,803.97

$108,012.85

$86,682.66

$77,248.46

$62,037.29

$53,045.28

$47,160.63

3.500

$150,338.17

$110,613.73

$89,353.60

$79,966.76

$64,874.29

$55,999.75

$50,230.14

4.000

$152,899.27

$113,252.81

$92,073.77

$82,741.49

$67,784.96

$59,043.83

$53,403.67

4.125

$153,543.74

$113,918.53

$92,761.47

$83,443.93

$68,524.01

$59,818.61

$54,212.92

4.500

$155,487.20

$115,929.92

$94,842.85

$85,572.15

$70,768.16

$62,175.42

$56,677.82

5.000

$158,101.91

$118,644.89

$97,660.46

$88,458.18

$73,822.65

$65,392.24

$60,048.87

5.500

$160,743.30

$121,397.49

$100,526.18

$91,398.96

$76,947.07

$68,691.83

$63,512.88

6.000

$163,411.29

$124,187.53

$103,439.56

$94,393.82

$80,139.98

$72,071.55

$67,065.72

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。