Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$15,960,000.00
首期:	$4,788,000.00
貸款金額:	$11,172,000.00	全期供款共:	$17,923,122.47
每月供款額:	$59,743.74 (4.125厘息計供300期)	全期利息共:	$6,751,122.47

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$16,980.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$159,600.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$598,500.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$137,764.69

$97,871.32

$76,401.01

$66,863.81

$51,379.39

$42,104.19

$35,933.57

1.500

$140,187.70

$100,315.06

$78,869.28

$69,349.41

$53,909.97

$44,680.89

$38,556.83

2.000

$142,637.78

$102,797.43

$81,387.69

$71,892.79

$56,517.29

$47,353.01

$41,293.89

2.500

$145,114.90

$105,318.33

$83,956.06

$74,493.69

$59,200.75

$50,119.46

$44,142.91

3.000

$147,618.99

$107,877.66

$86,574.17

$77,151.78

$61,959.64

$52,978.89

$47,101.60

3.500

$150,150.01

$110,475.29

$89,241.77

$79,866.68

$64,793.10

$55,929.67

$50,167.27

4.000

$152,707.90

$113,111.07

$91,958.54

$82,637.94

$67,700.12

$58,969.93

$53,336.84

4.125

$153,351.57

$113,775.95

$92,645.38

$83,339.50

$68,438.24

$59,743.74

$54,145.07

4.500

$155,292.60

$115,784.83

$94,724.15

$85,465.05

$70,679.59

$62,097.60

$56,606.88

5.000

$157,904.03

$118,496.39

$97,538.23

$88,347.46

$73,730.26

$65,310.40

$59,973.71

5.500

$160,542.12

$121,245.56

$100,400.36

$91,284.56

$76,850.77

$68,605.85

$63,433.39

6.000

$163,206.77

$124,032.10

$103,310.10

$94,275.68

$80,039.68

$71,981.35

$66,981.78

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。