Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$15,859,000.00
首期:	$4,757,700.00
貸款金額:	$11,101,300.00	全期供款共:	$17,809,699.21
每月供款額:	$59,365.66 (4.125厘息計供300期)	全期利息共:	$6,708,399.21

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$16,929.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$158,590.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$594,713.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$136,892.87

$97,251.96

$75,917.52

$66,440.67

$51,054.25

$41,837.74

$35,706.17

1.500

$139,300.55

$99,680.24

$78,370.17

$68,910.54

$53,568.81

$44,398.13

$38,312.83

2.000

$141,735.13

$102,146.90

$80,872.64

$71,437.83

$56,159.63

$47,053.34

$41,032.57

2.500

$144,196.56

$104,651.85

$83,424.76

$74,022.27

$58,826.11

$49,802.29

$43,863.56

3.000

$146,684.81

$107,194.98

$86,026.31

$76,663.54

$61,567.54

$52,643.62

$46,803.53

3.500

$149,199.81

$109,776.17

$88,677.02

$79,361.26

$64,383.07

$55,575.72

$49,849.80

4.000

$151,741.52

$112,395.27

$91,376.59

$82,114.98

$67,271.69

$58,596.75

$52,999.30

4.125

$152,381.11

$113,055.94

$92,059.09

$82,812.10

$68,005.14

$59,365.66

$53,802.42

4.500

$154,309.86

$115,052.11

$94,124.71

$84,924.20

$70,232.31

$61,704.63

$56,248.66

5.000

$156,904.76

$117,746.51

$96,920.98

$87,788.37

$73,263.67

$64,897.09

$59,594.18

5.500

$159,526.15

$120,478.28

$99,765.00

$90,706.89

$76,364.43

$68,171.69

$63,031.96

6.000

$162,173.95

$123,247.19

$102,656.32

$93,679.08

$79,533.16

$71,525.83

$66,557.90

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。