Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$15,728,000.00
首期:	$4,718,400.00
貸款金額:	$11,009,600.00	全期供款共:	$17,662,585.86
每月供款額:	$58,875.29 (4.125厘息計供300期)	全期利息共:	$6,652,985.86

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$16,864.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$157,280.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$589,800.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$135,762.10

$96,448.63

$75,290.42

$65,891.85

$50,632.52

$41,492.15

$35,411.22

1.500

$138,149.89

$98,856.85

$77,722.81

$68,341.32

$53,126.32

$44,031.39

$37,996.35

2.000

$140,564.35

$101,303.13

$80,204.61

$70,847.73

$55,695.73

$46,664.67

$40,693.63

2.500

$143,005.46

$103,787.39

$82,735.65

$73,410.82

$58,340.19

$49,390.91

$43,501.23

3.000

$145,473.15

$106,309.52

$85,315.70

$76,030.28

$61,058.98

$52,208.77

$46,416.92

3.500

$147,967.38

$108,869.38

$87,944.52

$78,705.71

$63,851.25

$55,116.65

$49,438.02

4.000

$150,488.09

$111,466.85

$90,621.80

$81,436.68

$66,716.01

$58,112.72

$52,561.51

4.125

$151,122.40

$112,122.07

$91,298.65

$82,128.05

$67,443.40

$58,875.29

$53,358.00

4.500

$153,035.22

$114,101.74

$93,347.21

$84,222.70

$69,652.17

$61,194.93

$55,784.03

5.000

$155,608.69

$116,773.89

$96,120.38

$87,063.22

$72,658.49

$64,361.03

$59,101.91

5.500

$158,208.42

$119,483.09

$98,940.91

$89,957.62

$75,733.64

$67,608.58

$62,511.30

6.000

$160,834.34

$122,229.13

$101,808.35

$92,905.26

$78,876.19

$70,935.01

$66,008.11

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。