Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$15,318,000.00
首期:	$4,595,400.00
貸款金額:	$10,722,600.00	全期供款共:	$17,202,154.77
每月供款額:	$57,340.52 (4.125厘息計供300期)	全期利息共:	$6,479,554.77

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$16,659.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$153,180.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$574,425.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$132,223.03

$93,934.40

$73,327.73

$64,174.17

$49,312.63

$40,410.53

$34,488.12

1.500

$134,548.57

$96,279.83

$75,696.72

$66,559.79

$51,741.41

$42,883.57

$37,005.86

2.000

$136,900.10

$98,662.35

$78,113.83

$69,000.86

$54,243.85

$45,448.21

$39,632.82

2.500

$139,277.57

$101,081.84

$80,578.88

$71,497.14

$56,819.37

$48,103.38

$42,367.23

3.000

$141,680.93

$103,538.22

$83,091.68

$74,048.31

$59,467.28

$50,847.78

$45,206.91

3.500

$144,110.14

$106,031.36

$85,651.97

$76,654.00

$62,186.76

$53,679.86

$48,149.27

4.000

$146,565.14

$108,561.11

$88,259.45

$79,313.78

$64,976.85

$56,597.83

$51,191.33

4.125

$147,182.92

$109,199.25

$88,918.66

$79,987.12

$65,685.28

$57,340.52

$51,967.05

4.500

$149,045.87

$111,127.32

$90,913.82

$82,027.17

$67,836.46

$59,599.69

$54,329.84

5.000

$151,552.25

$113,729.81

$93,614.70

$84,793.64

$70,764.41

$62,683.25

$57,561.24

5.500

$154,084.22

$116,368.39

$96,361.70

$87,612.59

$73,759.40

$65,846.15

$60,881.74

6.000

$156,641.69

$119,042.84

$99,154.40

$90,483.39

$76,820.04

$69,085.86

$64,287.40

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。