Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$15,306,000.00
首期:	$4,591,800.00
貸款金額:	$10,714,200.00	全期供款共:	$17,188,678.73
每月供款額:	$57,295.60 (4.125厘息計供300期)	全期利息共:	$6,474,478.73

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$16,653.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$153,060.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$573,975.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$132,119.45

$93,860.81

$73,270.29

$64,123.90

$49,274.00

$40,378.87

$34,461.10

1.500

$134,443.17

$96,204.41

$75,637.42

$66,507.65

$51,700.88

$42,849.98

$36,976.87

2.000

$136,792.85

$98,585.05

$78,052.63

$68,946.81

$54,201.35

$45,412.60

$39,601.77

2.500

$139,168.46

$101,002.66

$80,515.76

$71,441.13

$56,774.86

$48,065.69

$42,334.04

3.000

$141,569.94

$103,457.11

$83,026.59

$73,990.30

$59,420.70

$50,807.95

$45,171.50

3.500

$143,997.25

$105,948.30

$85,584.87

$76,593.95

$62,138.04

$53,637.81

$48,111.55

4.000

$146,450.32

$108,476.07

$88,190.31

$79,251.64

$64,925.94

$56,553.49

$51,151.23

4.125

$147,067.61

$109,113.71

$88,849.00

$79,924.46

$65,633.82

$57,295.60

$51,926.34

4.500

$148,929.11

$111,040.26

$90,842.60

$81,962.91

$67,783.32

$59,553.00

$54,287.28

5.000

$151,433.53

$113,640.71

$93,541.36

$84,727.21

$70,708.98

$62,634.15

$57,516.14

5.500

$153,963.51

$116,277.22

$96,286.21

$87,543.96

$73,701.62

$65,794.56

$60,834.05

6.000

$156,518.97

$118,949.59

$99,076.72

$90,412.51

$76,759.86

$69,031.74

$64,237.04

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。