Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$15,260,000.00
首期:	$4,578,000.00
貸款金額:	$10,682,000.00	全期供款共:	$17,137,020.61
每月供款額:	$57,123.40 (4.125厘息計供300期)	全期利息共:	$6,455,020.61

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$16,630.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$152,600.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$572,250.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$131,722.38

$93,578.72

$73,050.09

$63,931.18

$49,125.91

$40,257.52

$34,357.53

1.500

$134,039.12

$95,915.28

$75,410.10

$66,307.77

$51,545.50

$42,721.20

$36,865.74

2.000

$136,381.74

$98,288.77

$77,818.06

$68,739.60

$54,038.46

$45,276.12

$39,482.75

2.500

$138,750.21

$100,699.11

$80,273.78

$71,226.42

$56,604.23

$47,921.24

$42,206.81

3.000

$141,144.47

$103,146.19

$82,777.06

$73,767.93

$59,242.12

$50,655.25

$45,035.74

3.500

$143,564.48

$105,629.88

$85,327.65

$76,363.75

$61,951.30

$53,476.61

$47,966.95

4.000

$146,010.19

$108,150.06

$87,925.27

$79,013.46

$64,730.82

$56,383.53

$50,997.50

4.125

$146,625.62

$108,785.78

$88,581.98

$79,684.26

$65,436.57

$57,123.40

$51,770.28

4.500

$148,481.52

$110,706.55

$90,569.58

$81,716.58

$67,579.61

$59,374.03

$54,124.12

5.000

$150,978.42

$113,299.18

$93,260.24

$84,472.58

$70,496.47

$62,445.91

$57,343.29

5.500

$153,500.80

$115,927.77

$95,996.84

$87,280.85

$73,480.12

$65,596.83

$60,651.22

6.000

$156,048.58

$118,592.10

$98,778.96

$90,140.79

$76,529.17

$68,824.28

$64,043.99

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。