Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$14,976,000.00
首期:	$4,492,800.00
貸款金額:	$10,483,200.00	全期供款共:	$16,818,087.86
每月供款額:	$56,060.29 (4.125厘息計供300期)	全期利息共:	$6,334,887.86

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$16,488.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$149,760.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$561,600.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$129,270.93

$91,837.15

$71,690.57

$62,741.38

$48,211.64

$39,508.29

$33,718.11

1.500

$131,544.55

$94,130.23

$74,006.66

$65,073.73

$50,586.20

$41,926.12

$36,179.64

2.000

$133,843.58

$96,459.54

$76,369.80

$67,460.30

$53,032.76

$44,433.50

$38,747.95

2.500

$136,167.96

$98,825.02

$78,779.82

$69,900.85

$55,550.78

$47,029.39

$41,421.31

3.000

$138,517.67

$101,226.56

$81,236.52

$72,395.05

$58,139.58

$49,712.52

$44,197.59

3.500

$140,892.64

$103,664.03

$83,739.64

$74,942.57

$60,798.34

$52,481.37

$47,074.25

4.000

$143,292.83

$106,137.30

$86,288.91

$77,542.96

$63,526.13

$55,334.19

$50,048.40

4.125

$143,896.81

$106,761.20

$86,933.40

$78,201.27

$64,218.74

$56,060.29

$50,806.80

4.500

$145,718.17

$108,646.22

$88,884.01

$80,195.78

$66,321.90

$58,269.03

$53,116.83

5.000

$148,168.60

$111,190.60

$91,524.59

$82,900.48

$69,184.48

$61,283.74

$56,276.08

5.500

$150,644.03

$113,770.27

$94,210.27

$85,656.49

$72,112.60

$64,376.02

$59,522.46

6.000

$153,144.40

$116,385.01

$96,940.61

$88,463.20

$75,104.90

$67,543.40

$62,852.08

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。