Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$147,987,000.00
首期:	$44,396,100.00
貸款金額:	$103,590,900.00	全期供款共:	$166,189,794.84
每月供款額:	$553,965.98 (4.125厘息計供300期)	全期利息共:	$62,598,894.84

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$82,993.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$1,479,870.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$6,289,448.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$1,277,404.96

$907,498.98

$708,418.30

$619,985.85

$476,408.65

$390,405.57

$333,189.27

1.500

$1,299,872.03

$930,158.23

$731,305.03

$643,033.28

$499,873.13

$414,297.64

$357,513.13

2.000

$1,322,590.09

$953,175.65

$754,656.67

$666,616.45

$524,049.10

$439,074.52

$382,892.14

2.500

$1,345,558.77

$976,550.40

$778,471.55

$690,732.94

$548,931.18

$464,726.11

$409,309.30

3.000

$1,368,777.65

$1,000,281.44

$802,747.64

$715,379.74

$574,512.64

$491,239.77

$436,743.41

3.500

$1,392,246.22

$1,024,367.60

$827,482.53

$740,553.26

$600,785.49

$518,600.46

$465,169.43

4.000

$1,415,963.95

$1,048,807.50

$852,673.43

$766,249.38

$627,740.48

$546,790.93

$494,558.80

4.125

$1,421,932.24

$1,054,972.57

$859,042.05

$772,754.53

$634,584.61

$553,965.98

$502,053.02

4.500

$1,439,930.22

$1,073,599.60

$878,317.22

$792,463.43

$655,367.18

$575,791.87

$524,879.87

5.000

$1,464,144.36

$1,098,742.22

$904,410.40

$819,190.24

$683,654.09

$605,582.09

$556,098.35

5.500

$1,488,605.65

$1,124,233.48

$930,949.16

$846,424.10

$712,588.65

$636,138.76

$588,177.74

6.000

$1,513,313.31

$1,150,071.37

$957,929.34

$874,158.88

$742,157.38

$667,437.62

$621,079.78

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。