Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$135,468,000.00
首期:	$40,640,400.00
貸款金額:	$94,827,600.00	全期供款共:	$152,130,924.52
每月供款額:	$507,103.08 (4.125厘息計供300期)	全期利息共:	$57,303,324.52

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$76,734.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$1,354,680.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$5,757,390.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$1,169,342.55

$830,728.86

$648,489.46

$567,537.98

$436,106.73

$357,379.10

$305,003.04

1.500

$1,189,909.00

$851,471.24

$669,440.09

$588,635.71

$457,586.23

$379,250.02

$327,269.21

2.000

$1,210,705.22

$872,541.50

$690,816.29

$610,223.86

$479,717.03

$401,930.90

$350,501.28

2.500

$1,231,730.86

$893,938.85

$712,616.54

$632,300.20

$502,494.20

$425,412.48

$374,683.67

3.000

$1,252,985.53

$915,662.37

$734,838.99

$654,862.00

$525,911.59

$449,683.21

$399,796.99

3.500

$1,274,468.78

$937,710.95

$757,481.42

$677,905.96

$549,961.88

$474,729.32

$425,818.30

4.000

$1,296,180.10

$960,083.35

$780,541.30

$701,428.31

$574,636.60

$500,535.01

$452,721.47

4.125

$1,301,643.50

$965,726.88

$786,371.16

$707,383.15

$580,901.76

$507,103.08

$459,581.71

4.500

$1,318,118.94

$982,778.16

$804,015.74

$725,424.78

$599,926.22

$527,082.60

$480,477.52

5.000

$1,340,284.68

$1,005,793.83

$827,901.56

$749,890.62

$625,820.19

$554,352.71

$509,055.06

5.500

$1,362,676.66

$1,029,128.65

$852,195.26

$774,820.63

$652,307.02

$582,324.43

$538,420.68

6.000

$1,385,294.16

$1,052,780.77

$876,893.05

$800,209.18

$679,374.38

$610,975.56

$568,539.37

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。