Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$13,507,000.00
首期:	$4,052,100.00
貸款金額:	$9,454,900.00	全期供款共:	$15,168,396.95
每月供款額:	$50,561.32 (4.125厘息計供300期)	全期利息共:	$5,713,496.95

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$15,753.50	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$135,070.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$506,513.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$116,590.71

$82,828.82

$64,658.42

$56,587.06

$43,482.55

$35,632.91

$30,410.70

1.500

$118,641.31

$84,896.97

$66,747.33

$58,690.63

$45,624.19

$37,813.58

$32,630.77

2.000

$120,714.82

$86,997.80

$68,878.67

$60,843.10

$47,830.76

$40,075.00

$34,947.15

2.500

$122,811.21

$89,131.25

$71,052.29

$63,044.25

$50,101.79

$42,416.26

$37,358.29

3.000

$124,930.43

$91,297.22

$73,268.01

$65,293.80

$52,436.65

$44,836.21

$39,862.24

3.500

$127,072.44

$93,495.60

$75,525.60

$67,591.43

$54,834.61

$47,333.46

$42,456.73

4.000

$129,237.20

$95,726.27

$77,824.81

$69,936.75

$57,294.83

$49,906.45

$45,139.14

4.125

$129,781.93

$96,288.96

$78,406.08

$70,530.49

$57,919.51

$50,561.32

$45,823.15

4.500

$131,424.64

$97,989.08

$80,165.36

$72,329.35

$59,816.37

$52,553.40

$47,906.59

5.000

$133,634.70

$100,283.88

$82,546.92

$74,768.75

$62,398.16

$55,272.40

$50,755.95

5.500

$135,867.32

$102,610.51

$84,969.15

$77,254.42

$65,039.06

$58,061.36

$53,683.88

6.000

$138,122.42

$104,968.77

$87,431.68

$79,785.82

$67,737.84

$60,918.05

$56,686.90

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。