Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$13,360,000.00
首期:	$4,008,000.00
貸款金額:	$9,352,000.00	全期供款共:	$15,003,315.56
每月供款額:	$50,011.05 (4.125厘息計供300期)	全期利息共:	$5,651,315.56

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$15,680.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$133,600.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$501,000.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$115,321.82

$81,927.37

$63,954.73

$55,971.21

$43,009.32

$35,245.11

$30,079.73

1.500

$117,350.11

$83,973.01

$66,020.90

$58,051.89

$45,127.65

$37,402.05

$32,275.64

2.000

$119,401.05

$86,050.98

$68,129.05

$60,180.93

$47,310.21

$39,638.86

$34,566.81

2.500

$121,474.62

$88,161.21

$70,279.01

$62,358.13

$49,556.52

$41,954.64

$36,951.71

3.000

$123,570.78

$90,303.61

$72,470.61

$64,583.19

$51,865.97

$44,348.24

$39,428.41

3.500

$125,689.48

$92,478.06

$74,703.63

$66,855.82

$54,237.83

$46,818.32

$41,994.66

4.000

$127,830.68

$94,684.45

$76,977.82

$69,175.61

$56,671.28

$49,363.30

$44,647.88

4.125

$128,369.48

$95,241.02

$77,552.77

$69,762.89

$57,289.16

$50,011.05

$45,324.44

4.500

$129,994.31

$96,922.64

$79,292.90

$71,542.17

$59,165.37

$51,981.45

$47,385.21

5.000

$132,180.32

$99,192.47

$81,648.54

$73,955.02

$61,719.06

$54,670.86

$50,203.56

5.500

$134,388.64

$101,493.78

$84,044.41

$76,413.64

$64,331.22

$57,429.46

$53,099.63

6.000

$136,619.20

$103,826.37

$86,480.14

$78,917.49

$67,000.63

$60,255.07

$56,069.97

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。