Property.hk 按揭計算機

按揭資料

列印關閉 English

樓價:
借貸率:	% 或借貸額: $
年期:	年
利率:	% 利率範圍: - 厘
遞增:	厘

	清除

計算每期供款及費用開支

樓價:	$130,216,000.00
首期:	$39,064,800.00
貸款金額:	$91,151,200.00	全期供款共:	$146,232,914.55
每月供款額:	$487,443.05 (4.125厘息計供300期)	全期利息共:	$55,081,714.55

律師費及雜費

田土廳費用及印花稅

買賣合約 :	$3,000.00	轉名契:	$210.00
轉名契* :	$74,108.00	樓契:	$230.00 - $450.00
按揭契* :	$7,375.00	按揭契:	$210.00
經紀佣金:	$1,302,160.00	註冊費:	$300.00
按揭保險費:	--	查冊費:	$30.00
		印花稅^# :	$5,534,180.00
* 因律師收費現已浮動, 請自行與律師行商議.		# 收費以稅務局的公佈為準.

利率

7年

10年

13年

15年

20年

25年

30年

1.000

$1,124,007.95

$798,522.08

$623,347.98

$545,534.93

$419,199.18

$343,523.76

$293,178.28

1.500

$1,143,777.06

$818,460.30

$643,486.36

$565,814.71

$439,845.93

$364,546.76

$314,581.21

2.000

$1,163,767.03

$838,713.67

$664,033.82

$586,565.90

$461,118.73

$386,348.32

$336,912.58

2.500

$1,183,977.52

$859,281.47

$684,988.89

$607,786.37

$483,012.85

$408,919.54

$360,157.44

3.000

$1,204,408.16

$880,162.78

$706,349.79

$629,473.45

$505,522.37

$432,249.30

$384,297.14

3.500

$1,225,058.51

$901,356.55

$728,114.40

$651,624.02

$528,640.24

$456,324.39

$409,309.62

4.000

$1,245,928.10

$922,861.58

$750,280.25

$674,234.42

$552,358.34

$481,129.61

$435,169.77

4.125

$1,251,179.69

$928,286.32

$755,884.10

$679,958.40

$558,380.60

$487,443.05

$441,764.05

4.500

$1,267,016.38

$944,676.53

$772,844.61

$697,300.56

$576,667.50

$506,647.97

$461,849.74

5.000

$1,288,322.77

$966,799.90

$795,804.39

$720,817.88

$601,557.58

$532,860.84

$489,319.35

5.500

$1,309,846.63

$989,230.05

$819,156.25

$744,781.37

$627,017.54

$559,748.12

$517,546.49

6.000

$1,331,587.27

$1,011,965.20

$842,896.52

$769,185.63

$653,035.51

$587,288.46

$546,497.50

免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的數據結果只作模擬性參考，其準確性不被保證。