按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $1,299,990,000.00   
首期: $389,997,000.00   
貸款金額: $909,993,000.00 全期供款共: $1,459,892,229.70
每月供款額: $4,866,307.43 (4.125厘息計供300期) 全期利息共: $549,899,229.70
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $658,995.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $12,999,900.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $55,249,575.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $11,221,348.35 $7,971,913.72 $6,223,091.89 $5,446,258.19 $4,185,006.00 $3,429,512.95 $2,926,897.12
1.500 $11,418,710.00 $8,170,963.63 $6,424,140.14 $5,648,718.03 $4,391,129.44 $3,639,392.57 $3,140,569.76
2.000 $11,618,276.52 $8,373,159.89 $6,629,272.32 $5,855,884.13 $4,603,502.94 $3,857,044.81 $3,363,511.33
2.500 $11,820,044.64 $8,578,495.07 $6,838,473.87 $6,067,735.13 $4,822,079.23 $4,082,380.88 $3,595,572.52
3.000 $12,024,010.57 $8,786,960.18 $7,051,726.89 $6,284,244.59 $5,046,799.32 $4,315,289.76 $3,836,567.19
3.500 $12,230,169.99 $8,998,544.72 $7,269,010.21 $6,505,381.08 $5,277,592.84 $4,555,639.45 $4,086,275.23
4.000 $12,438,518.08 $9,213,236.70 $7,490,299.40 $6,731,108.34 $5,514,378.58 $4,803,278.30 $4,344,445.77
4.125 $12,490,946.47 $9,267,393.69 $7,546,244.46 $6,788,252.76 $5,574,500.79
$4,866,307.43
$4,410,278.64
4.500 $12,649,049.48 $9,431,022.65 $7,715,566.92 $6,961,385.38 $5,757,065.04 $5,058,036.64 $4,610,800.85
5.000 $12,861,758.32 $9,651,887.64 $7,944,782.17 $7,196,166.65 $6,005,551.03 $5,319,728.46 $4,885,039.19
5.500 $13,076,638.22 $9,875,815.33 $8,177,911.55 $7,435,402.24 $6,259,726.35 $5,588,153.19 $5,166,840.17
6.000 $13,293,682.32 $10,102,787.96 $8,414,918.61 $7,679,038.07 $6,519,472.48 $5,863,097.65 $5,455,867.81

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。