按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $1,299,960,000.00   
首期: $389,988,000.00   
貸款金額: $909,972,000.00 全期供款共: $1,459,858,539.62
每月供款額: $4,866,195.13 (4.125厘息計供300期) 全期利息共: $549,886,539.62
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $658,980.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $12,999,600.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $55,248,300.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $11,221,089.40 $7,971,729.75 $6,222,948.28 $5,446,132.50 $4,184,909.42 $3,429,433.81 $2,926,829.58
1.500 $11,418,446.49 $8,170,775.07 $6,423,991.89 $5,648,587.68 $4,391,028.11 $3,639,308.59 $3,140,497.28
2.000 $11,618,008.40 $8,372,966.66 $6,629,119.33 $5,855,748.99 $4,603,396.70 $3,856,955.80 $3,363,433.71
2.500 $11,819,771.86 $8,578,297.10 $6,838,316.06 $6,067,595.10 $4,821,967.95 $4,082,286.67 $3,595,489.55
3.000 $12,023,733.09 $8,786,757.40 $7,051,564.16 $6,284,099.56 $5,046,682.85 $4,315,190.18 $3,836,478.66
3.500 $12,229,887.76 $8,998,337.06 $7,268,842.46 $6,505,230.96 $5,277,471.04 $4,555,534.31 $4,086,180.93
4.000 $12,438,231.04 $9,213,024.09 $7,490,126.54 $6,730,953.01 $5,514,251.32 $4,803,167.45 $4,344,345.51
4.125 $12,490,658.21 $9,267,179.82 $7,546,070.31 $6,788,096.11 $5,574,372.15
$4,866,195.13
$4,410,176.86
4.500 $12,648,757.58 $9,430,805.01 $7,715,388.87 $6,961,224.73 $5,756,932.18 $5,057,919.92 $4,610,694.45
5.000 $12,861,461.51 $9,651,664.90 $7,944,598.83 $7,196,000.58 $6,005,412.44 $5,319,605.69 $4,884,926.46
5.500 $13,076,336.45 $9,875,587.42 $8,177,722.83 $7,435,230.65 $6,259,581.89 $5,588,024.24 $5,166,720.93
6.000 $13,293,375.54 $10,102,554.82 $8,414,724.42 $7,678,860.86 $6,519,322.03 $5,862,962.35 $5,455,741.90

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。