按 揭 資 料 列印     關閉    English
樓價:
借貸率: %   或 借貸額: $
年期:
利率: %       利率範圍: -
遞增:
   
          清除

計 算 每 期 供 款 及 費 用 開 支
樓價: $1,264,600,000.00   
首期: $379,380,000.00   
貸款金額: $885,220,000.00 全期供款共: $1,420,149,165.51
每月供款額: $4,733,830.55 (4.125厘息計供300期) 全期利息共: $534,929,165.51
律 師 費 及 雜 費 田 土 廳 費 用 及 印 花 稅
買賣合約 : $3,000.00 轉名契: $210.00
轉名契* : $641,300.00 樓契: $230.00 - $450.00
按揭契* : $7,375.00 按揭契: $210.00
經紀佣金: $12,646,000.00 註冊費: $300.00
按揭保險費: -- 查冊費: $30.00
印花稅# : $53,745,500.00
* 因律師收費現已浮動, 請自行與律師行商議. # 收費以稅務局的公佈為準.
利率 7年 10年 13年 15年 20年 25年 30年
1.000 $10,915,866.37 $7,754,892.03 $6,053,678.88 $5,297,993.14 $4,071,076.38 $3,336,150.34 $2,847,217.36
1.500 $11,107,855.19 $7,948,523.14 $6,249,253.93 $5,494,941.37 $4,271,588.47 $3,540,316.35 $3,055,073.13
2.000 $11,301,988.85 $8,145,214.96 $6,448,801.74 $5,696,467.72 $4,478,180.46 $3,752,043.38 $3,271,945.50
2.500 $11,498,264.18 $8,344,960.24 $6,652,308.14 $5,902,551.44 $4,690,806.39 $3,971,245.05 $3,497,689.22
3.000 $11,696,677.48 $8,547,750.24 $6,859,755.71 $6,113,166.80 $4,909,408.86 $4,197,813.39 $3,732,123.23
3.500 $11,897,224.58 $8,753,574.76 $7,071,123.86 $6,328,283.23 $5,133,919.42 $4,431,619.97 $3,975,033.39
4.000 $12,099,900.75 $8,962,422.12 $7,286,388.83 $6,547,865.46 $5,364,259.07 $4,672,517.28 $4,226,175.68
4.125 $12,150,901.86 $9,015,104.78 $7,340,810.88 $6,603,454.22 $5,422,744.56
$4,733,830.55
$4,290,216.36
4.500 $12,304,700.79 $9,174,279.22 $7,505,523.84 $6,771,873.59 $5,600,338.81 $4,920,340.26 $4,485,279.70
5.000 $12,511,618.99 $9,389,131.54 $7,728,499.09 $7,000,263.34 $5,842,060.19 $5,174,907.97 $4,752,052.37
5.500 $12,720,649.16 $9,606,963.18 $7,955,281.92 $7,232,986.16 $6,089,316.03 $5,436,025.30 $5,026,181.80
6.000 $12,931,784.60 $9,827,756.87 $8,185,836.87 $7,469,989.41 $6,341,991.02 $5,703,484.87 $5,307,341.16

免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。